U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
ý |
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002.
OR
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO .
Commission File No. 0-20630
FULL HOUSE RESORTS, INC. |
||
(Exact name of small business issuer as specified in its charter) |
||
|
|
|
Delaware |
|
13-3391527 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
|
|
|
4670 S. Fort Apache Road |
|
89147 |
(Address of principal executive offices) |
|
(zip code) |
|
|
|
(702) 221-7800 |
||
(Registrants telephone number) |
||
|
|
|
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
APPLICABLE ONLY TO CORPORATE ISSUERS
As of November 11, 2002, Registrant had 10,340,380 shares of its $.0001 par value common stock outstanding.
FULL HOUSE RESORTS, INC
TABLE OF CONTENTS
PART I. |
Financial Information |
||
|
|
|
|
|
Item 1. |
Condensed Consolidated Financial Statements |
|
|
|
|
|
|
|
Unaudited
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
2
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
SEPTEMBER
30, |
|
DECEMBER
31, |
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
918,306 |
|
$ |
867,419 |
|
Receivables |
|
98,135 |
|
209,992 |
|
||
Prepaid expenses |
|
145,791 |
|
93,878 |
|
||
Total current assets |
|
1,162,232 |
|
1,171,289 |
|
||
|
|
|
|
|
|
||
LAND HELD FOR DEVELOPMENT |
|
2,472,000 |
|
2,472,000 |
|
||
|
|
|
|
|
|
||
FIXTURES AND EQUIPMENT - net |
|
26,987 |
|
23,374 |
|
||
|
|
|
|
|
|
||
INVESTMENTS IN JOINT VENTURES |
|
335,091 |
|
|
|
||
|
|
|
|
|
|
||
RECEIVABLES |
|
1,197,291 |
|
1,017,291 |
|
||
|
|
|
|
|
|
||
GAMING CONTRACT RIGHTS - net |
|
5,231,335 |
|
5,390,239 |
|
||
|
|
|
|
|
|
||
DEFERRED TAX ASSET |
|
1,089,829 |
|
1,375,949 |
|
||
|
|
|
|
|
|
||
DEPOSITS AND OTHER ASSETS |
|
12,403 |
|
14,782 |
|
||
|
|
|
|
|
|
||
TOTAL |
|
$ |
11,527,168 |
|
$ |
11,464,924 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
34,155 |
|
$ |
21,468 |
|
Payable to joint ventures |
|
|
|
48,033 |
|
||
Current portion of long-term debt |
|
2,381,260 |
|
3,000,000 |
|
||
Accrued expenses |
|
412,185 |
|
171,316 |
|
||
Total current liabilities |
|
2,827,600 |
|
3,240,817 |
|
||
|
|
|
|
|
|
||
LONGTERM DEBT, net of current portion |
|
|
|
600,000 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Cumulative, preferred stock, par value $.0001, 5,000,000 shares authorized; 700,000 shares issued and outstanding; aggregate liquidation preference of $4,252,500 and $4,095,000 |
|
70 |
|
70 |
|
||
Common stock, par value $.0001, 25,000,000 shares authorized; 10,340,380 shares issued and outstanding |
|
1,034 |
|
1,034 |
|
||
Additional paid in capital |
|
17,429,889 |
|
17,429,889 |
|
||
Accumulated deficit |
|
(8,731,425 |
) |
(9,806,886 |
) |
||
Total stockholders equity |
|
8,699,568 |
|
7,624,107 |
|
||
|
|
|
|
|
|
||
TOTAL |
|
$ |
11,527,168 |
|
$ |
11,464,924 |
|
See notes to unaudited condensed consolidated financial statements.
3
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
THREE
MONTHS ENDED |
|
||||
|
|
2002 |
|
2001 |
|
||
OPERATING REVENUES: |
|
|
|
|
|
||
Joint venture revenue |
|
$ |
887,071 |
|
$ |
911,025 |
|
Management fees |
|
384,639 |
|
628,071 |
|
||
Total operating revenues |
|
1,271,710 |
|
1,539,096 |
|
||
|
|
|
|
|
|
||
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
||
Development costs |
|
291,086 |
|
408,586 |
|
||
General and administrative |
|
392,214 |
|
388,908 |
|
||
Impairment |
|
|
|
4,593,800 |
|
||
Depreciation and amortization |
|
51,668 |
|
187,971 |
|
||
Total operating costs and expenses |
|
734,968 |
|
5,579,265 |
|
||
|
|
|
|
|
|
||
INCOME (LOSS) FROM OPERATIONS |
|
536,742 |
|
(4,040,169 |
) |
||
|
|
|
|
|
|
||
Interest expense |
|
(28,999 |
) |
(75,216 |
) |
||
Interest and other income |
|
450 |
|
2,235 |
|
||
|
|
|
|
|
|
||
INCOME (LOSS) BEFORE INCOME TAXES |
|
508,193 |
|
(4,113,150 |
) |
||
|
|
|
|
|
|
||
INCOME TAX (PROVISION) BENEFIT |
|
(210,763 |
) |
1,349,589 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
297,430 |
|
(2,763,561 |
) |
||
|
|
|
|
|
|
||
Less, undeclared dividends on cumulative preferred stock |
|
52,500 |
|
52,500 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) APPLICABLE TO COMMON SHARES |
|
$ |
244,930 |
|
$ |
(2,816,061 |
) |
|
|
|
|
|
|
||
NET INCOME (LOSS) PER COMMON SHARE, Basic and Diluted |
|
$ |
0.02 |
|
$ |
(0.27 |
) |
|
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, Basic and Diluted |
|
10,340,380 |
|
10,340,380 |
|
See notes to unaudited condensed consolidated financial statements.
4
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
NINE
MONTHS ENDED |
|
||||
|
|
2002 |
|
2001 |
|
||
OPERATING REVENUES: |
|
|
|
|
|
||
Joint venture revenue |
|
$ |
2,607,626 |
|
$ |
2,717,790 |
|
Management fees |
|
1,529,558 |
|
1,221,496 |
|
||
Total operating revenues |
|
4,137,184 |
|
3,939,286 |
|
||
|
|
|
|
|
|
||
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
||
Joint venture pre-opening costs |
|
|
|
122,441 |
|
||
Development costs |
|
684,131 |
|
855,519 |
|
||
General and administrative |
|
1,337,096 |
|
1,267,827 |
|
||
Impairment |
|
|
|
4,593,800 |
|
||
Depreciation and amortization |
|
171,787 |
|
503,369 |
|
||
Total operating costs and expenses |
|
2,193,014 |
|
7,342,956 |
|
||
|
|
|
|
|
|
||
INCOME (LOSS) FROM OPERATIONS |
|
1,944,170 |
|
(3,406,670 |
) |
||
|
|
|
|
|
|
||
Interest expense |
|
(119,106 |
) |
(234,900 |
) |
||
Interest and other income |
|
3,884 |
|
8,416 |
|
||
|
|
|
|
|
|
||
INCOME (LOSS) BEFORE INCOME TAXES |
|
1,828,948 |
|
(3,630,154 |
) |
||
|
|
|
|
|
|
||
INCOME TAX (PROVISION) BENEFIT |
|
(753,487 |
) |
1,012,613 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
1,075,461 |
|
(2,617,541 |
) |
||
|
|
|
|
|
|
||
Less, undeclared dividends on cumulative preferred stock |
|
157,500 |
|
157,500 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) APPLICABLE TO COMMON SHARES |
|
$ |
917,961 |
|
$ |
(2,775,041 |
) |
|
|
|
|
|
|
||
NET INCOME (LOSS) PER COMMON SHARE, Basic and Diluted |
|
$ |
0.09 |
|
$ |
(0.27 |
) |
|
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, Basic and Diluted |
|
10,340,380 |
|
10,340,380 |
|
See notes to unaudited condensed consolidated financial statements.
5
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNACONDENSED UDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
NINE
MONTHS ENDED |
|
||||
|
|
2002 |
|
2001 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
1,075,461 |
|
$ |
(2,617,541 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
171,787 |
|
503,369 |
|
||
Impairment |
|
|
|
4,593,800 |
|
||
Expired purchase option |
|
|
|
250,000 |
|
||
Equity in earnings of joint ventures |
|
(2,607,626 |
) |
(2,595,349 |
) |
||
Distributions from joint ventures |
|
2,224,503 |
|
2,498,924 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Receivables |
|
111,857 |
|
(315,693 |
) |
||
Prepaid expenses |
|
(51,913 |
) |
(56,961 |
) |
||
Deposits and other assets |
|
2,379 |
|
(7,567 |
) |
||
Deferred taxes |
|
286,120 |
|
(1,197,025 |
) |
||
Accounts payable and accrued expenses |
|
253,555 |
|
(42,017 |
) |
||
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
1,466,123 |
|
1,013,940 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Purchase of 50% joint venture interests |
|
|
|
(1,800,000 |
) |
||
Advances on receivable |
|
(180,000 |
) |
(140,000 |
) |
||
Purchase of fixtures and equipment |
|
(16,496 |
) |
|
|
||
|
|
|
|
|
|
||
Net cash used in investing activities |
|
(196,496 |
) |
(1,940,000 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from RAM note |
|
2,381,260 |
|
|
|
||
Repayment of GTECH note |
|
(3,000,000 |
) |
|
|
||
Proceeds from line of credit |
|
|
|
1,800,000 |
|
||
Repayment of line of credit |
|
(600,000 |
) |
(1,050,000 |
) |
||
|
|
|
|
|
|
||
Net cash (used in) provided by financing activities |
|
(1,218,740 |
) |
750,000 |
|
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
50,887 |
|
(176,060 |
) |
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
867,419 |
|
455,143 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
918,306 |
|
$ |
279,083 |
|
See notes to unaudited condensed consolidated financial statements.
6
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Condensed Financial Statements - The interim condensed consolidated financial statements of Full House Resorts, Inc. (the Company or Full House) included herein reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10KSB for the year ended December 31, 2001. The results of operations for the periods ended September 30, 2002 are not necessarily indicative of the results to be expected for the year ending December 31, 2002.
Consolidation - The unaudited condensed consolidated financial statements include the accounts of the Company and all its majorityowned subsidiaries. Prior to March 31, 2001, Full House had four joint ventures with GTECH that were accounted for using the equity method. On March 31, 2001 we purchased GTECHs 50% interest in three of these joint ventures which are now wholly-owned subsidiaries of Full House, and accordingly are consolidated in the accompanying financial statements. All material intercompany accounts and transactions have been eliminated.
2. IMPAIRMENT
In September 2001, the Company, in accordance with SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, recorded an impairment charge of $4,593,800.
During the third quarter of 2001, our discussions with various potential partners for the development of a Hard Rock - Biloxi project concluded with no agreement. Based upon the timing requirements in our agreements with Hard Rock, and the conditions in the tourism industry we did not reasonably expect to be able to develop this project as planned. As a result of these circumstances, we reviewed the carrying values of our Mississippi investments which included a one acre parcel of land acquired for $4,621,670, the Hard Rock license acquired for $2,000,000, and development permits and plans carried at $444,130. We recorded an impairment provision of $4,593,800, to reduce the carrying value to $2,472,000, which represents the net realizable value of our land parcel.
3. JOINT VENTURE ACQUISITION
On March 30, 2001, we acquired GTECHs 50% interest in three joint venture projects that had been equally owned by the two companies: Gaming Entertainment, LLC, owner of a development agreement that ended in August 2002, with the Coquille Indian Tribe (Oregon Tribe), which
7
conducts gaming at The Mill Casino in Oregon; Gaming Entertainment (Michigan), LLC, owner of a Management Agreement with the Nottawaseppi Huron Band of Potawatomi (Michigan Tribe) to develop and manage a gaming facility near Battle Creek; and Gaming Entertainment (California), LLC, owner of a Management Agreement with the Torres-Martinez Band of Desert Cahuilla Indians (California Tribe) to develop and manage a gaming facility near Palm Springs.
The purchase price was $1,800,000, and was funded through our existing credit facility. As part of this transaction, GTECH extended the due date of our $3,000,000 promissory note from January 25, 2001 until January 25, 2002, with interest at prime. The note was paid in February 2002. Also as part of this transaction, GTECH is no longer required to provide the necessary financing for the two development projects (Michigan and California) that we acquired. This transaction did not include our other joint venture with GTECH, Gaming Entertainment (Delaware), LLC, owner of a management agreement continuing through 2011, to manage Midway Slots & Simulcast in Harrington, Delaware.
In addition to the gaming contract rights, we acquired the other 50% interest in a note receivable from the Michigan Tribe in the amount of $396,146. The excess purchase price over the fair value of assets acquired was allocated to the gaming contract rights acquired based on the discounted present value of expected future cash flows. The excess purchase price of $1,403,854 was allocated as follows:
|
|
Value |
|
Amortization |
|
|
Michigan contract |
|
$ |
1,141,682 |
|
8.0 years |
|
California contract |
|
182,776 |
|
8.0 years |
|
|
Oregon Contract |
|
79,396 |
|
1.4 years |
|
|
|
|
$ |
1,403,854 |
|
|
|
The following summary pro forma results of operations assume that the acquisition occurred as of January 1, 2001:
|
|
Nine Months
Ended |
|
|
Operating revenues |
|
$ |
4,221,653 |
|
Income (loss) before taxes |
|
(3,510,728 |
) |
|
Net income (loss) |
|
(2,538,719 |
) |
|
Net income (loss)applicable to common shares |
|
(2,696,219 |
) |
|
Net income (loss) per common share |
|
(0.26 |
) |
|
4. RECEIVABLES
As part of the Michigan and California management agreements with the tribes, the Company has advanced funds for tribal operations and the construction of a tribal community center. The Company has recorded receivables of $1,172,291 from Michigan and $25,000 from California, attributable to this funding. Our Michigan agreements provide for a monthly $20,000 payment to fund tribal operations. The repayment obligations are dependent on the future profitable operation of the tribes gaming enterprises.
5. GAMING CONTRACT RIGHTS
As a result of the acquisition from GTECH, the three joint ventures that had previously been accounted for using the equity method are now wholly owned consolidated entities. A substantial portion of our investment in these joint ventures was comprised of Michigan gaming rights of $4,155,213 that we acquired in 1995 and contributed to the joint venture. Now that these are
8
wholly-owned consolidated entities, these rights are reflected in Gaming Contract Rights, along with the rights acquired in the GTECH acquisition of $1,403,854.
Contributed Michigan gaming rights |
|
$ |
4,155,213 |
|
Acquired gaming rights |
|
1,403,854 |
|
|
Less accumulated amortization |
|
(327,732 |
) |
|
Gaming Contract Rights, net (as of September 30, 2002) |
|
$ |
5,231,335 |
|
The Michigan and California ventures are in the development stage. Successfully developing, and ultimately, sustaining profitable operations is dependent on future events, including appropriate regulatory approvals and adequate market demand. These two ventures have not generated any revenues, and the costs incurred to date relate to pre-opening expenses such as payroll, legal and consulting. The Company adopted SFAS 142, Goodwill and Other Intangible Assets as of January 1, 2002, and the adoption did not have a material impact on the Companys consolidated financial statements. In accordance with SFAS 142, the Company amortizes acquired gaming rights over the life of the contract.
6. JOINT VENTURE INVESTMENTS
Through March 30, 2001, the Company had four joint ventures with GTECH. The Investments in Joint Ventures on the balance sheet as of September 30, 2002 and December 31, 2001, reflects our ownership interest in only the Delaware LLC. Furthermore, the joint venture revenue, and joint venture pre-opening costs, in the accompanying statements of operations includes only the revenues and costs from the California, Michigan, and Oregon joint ventures through March 31, 2001, the date they became wholly-owned subsidiaries.
SUMMARY INFORMATION FOR THE THREE MONTH PERIODS ENDED SEPTEMBER 30,
|
|
Delaware |
|
Oregon |
|
Michigan |
|
California |
|
||||
2002 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
5,196,176 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Income from operations |
|
1,774,142 |
|
|
|
|
|
|
|
||||
Net income |
|
1,774,142 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2001 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
4,855,060 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Income from operations |
|
1,822,049 |
|
|
|
|
|
|
|
||||
Net income |
|
1,822,049 |
|
|
|
|
|
|
|
SUMMARY INFORMATION FOR THE NINE MONTHS ENDED SEPTEMBER 30,
|
|
Delaware |
|
Oregon |
|
Michigan |
|
California |
|
||||
2002 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
14,967,989 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Income from operations |
|
5,215,251 |
|
|
|
|
|
|
|
||||
Net income |
|
5,215,251 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2001 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
13,425,391 |
|
$ |
570,137 |
|
$ |
|
|
$ |
|
|
Income (loss) from operations |
|
4,870,846 |
|
564,734 |
|
(197,522 |
) |
(47,360 |
) |
||||
Net income (loss) |
|
4,870,846 |
|
564,734 |
|
(197,522 |
) |
(47,360 |
) |
9
7. LONG TERM DEBT
On February 15, 2002, we entered into an agreement with RAM Entertainment, LLC (RAM), a privately held investment company, whereby RAM will acquire a 50% interest in the California and Michigan projects upon receipt by the Huron Potawatomi Tribe of federal approvals for its proposed casino near Battle Creek, Michigan. In addition, RAM is to provide the necessary funding for their development. RAM advanced $2,381,260 to Full House in the form of a loan which bears interest adjustable daily at prime and requires interest payments monthly. If the required federal approvals are not received prior to February 15, 2003, and RAM does not waive the approval requirement, then the principal amount becomes due and RAM shall forfeit its right to any interest in the projects.
The proceeds of this loan, together with cash on hand, was used to repay the $3,000,000 GTECH note.
8. SEGMENT INFORMATION
Since the joint venture acquisition from GTECH, we now view our business in three primary business segments. The Operations segment includes the performance of the Delaware and Oregon projects. The Development segment includes costs associated with our activities in Michigan, California, and Mississippi. The Corporate segment reflects the management and administrative expenses of the business.
SUMMARY INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30,
|
|
Operations |
|
Development |
|
Corporate |
|
Consolidated |
|
||||
2002 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
1,271,710 |
|
$ |
|
|
$ |
|
|
$ |
1,271,710 |
|
Development costs |
|
|
|
291,086 |
|
|
|
291,086 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
|
1,264,998 |
|
(332,476 |
) |
(395,780 |
) |
536,742 |
|
||||
Net income (loss) |
|
820,854 |
|
(262,506 |
) |
(260,918 |
) |
297,430 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2001 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
1,539,096 |
|
$ |
|
|
$ |
|
|
$ |
1,539,096 |
|
Development costs and impairment |
|
|
|
5,002,386 |
|
|
|
5,002,386 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
|
1,482,897 |
|
(5,128,167 |
) |
(394,899 |
) |
(4,040,169 |
) |
||||
Net income (loss) |
|
916,565 |
|
(3,418,861 |
) |
(261,265 |
) |
(2,763,561 |
) |
10
SUMMARY INFORMATION FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30,
|
|
Operations |
|
Development |
|
Corporate |
|
Consolidated |
|
||||
2002 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
4,137,184 |
|
$ |
|
|
$ |
|
|
$ |
4,137,184 |
|
Development costs |
|
|
|
684,131 |
|
|
|
684,131 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
|
4,102,450 |
|
(933,301 |
) |
(1,224,979 |
) |
1,944,170 |
|
||||
Net income (loss) |
|
2,568,579 |
|
(687,195 |
) |
(805,923 |
) |
1,075,461 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2001 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
3,939,286 |
|
$ |
|
|
$ |
|
|
$ |
3,939,286 |
|
|
|
|
|
|
|
|
|
|
|
||||
Development costs and impairment |
|
|
|
5,571,760 |
|
|
|
5,571,760 |
|
||||
Income (loss) from operations |
|
3,784,699 |
|
(5,961,946 |
) |
(1,226,423 |
) |
(3,403,670 |
) |
||||
Net income (loss) |
|
2,165,873 |
|
(3,977,391 |
) |
(806,024 |
) |
(2,617,541 |
) |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Results of Operations for the Three and Nine Months Ended September 30, 2002 Compared to the Three and Nine Months Ended September 30, 2001
Revenues. As a result of the acquisition of GTECHs interest in three joint venture projects (Oregon, Michigan and California), our classification of revenues is not directly comparable to prior periods. The revenues related to our Delaware contract continue to be reported as joint venture revenue, but as of March 31, 2001, the revenue related to the Oregon contract is reported as management fees.
Total operating revenues decreased $267,386 for the three month period primarily due to the August 2002 expiration of the Oregon agreement pursuant to its terms. Revenues for the nine month period increased $197,898 due to improved performance in Delaware and the acquisition of the additional 50% interest in the Oregon joint venture.
Delaware Joint Venture. Our share of income from the Delaware joint venture was $887,071, a decrease of $23,954 for the three month period, and $2,607,626, an increase of $172,203, for the nine month period. The ventures revenues for the three month period increased $341,116 while expenses, primarily payroll and promotional costs, increased by $352,023. For the nine month period, revenues increased $1,542,598 while costs only increased $1,198,193.
Oregon. Our management fees from the Oregon contract were $384,639 and $1,529,558 for the
11
respective three and nine month periods, compared to Oregon related revenues of $628,071 and $1,503,863 in the respective prior year periods. The increase in the nine month period primarily reflects the increase in our ownership percentage. The decrease for the three month period is a result of the contract termination on August 18, 2002, pursuant to its terms. There will be no further revenues related to this agreement.
Cost and Expenses. As a result of our acquisition of GTECHs interest in three joint venture projects, our classification of expenses is not directly comparable to prior periods. The expenses related to our California and Michigan projects, which had been reported as joint venture pre-opening costs, as of March 31, 2001, are reported as development costs thereafter.
Pre-opening and Development. Total development related costs (joint venture pre-opening costs and development costs) for the California and Michigan projects were $291,086 compared to $408,586 for the three month period, and $684,131 compared to $727,960 for the nine month period. The majority of these costs were related to the Michigan venture with the Huron Potawatomi Tribe in Battle Creek. These costs were primarily for legal and consulting fees to assist the Tribe in obtaining suitable land and complying with the requirements of the Indian Gaming Regulatory Act.
We expensed $250,000 in the first quarter of 2001 related to the expiration of a land purchase option in Biloxi, Mississippi that we chose not to exercise or renew. This expense is included in development costs in the accompanying condensed consolidated statement of operations.
General and Administrative Expenses. General and Administrative Expenses increased by $3,306 and $69,269 for the respective three and nine month periods. These increases reflect an increase in payroll expenses resulting from staffing changes to accommodate the increased ownership of our development projects, a litigation settlement of $125,000, and a reduction in rent expense.
Depreciation and Amortization. In 2002, amortization of Gaming Contract Rights was $48,103 for the quarter and $158,903 for the nine month period. The prior year only included this amortization beginning April 1, 2001 as a result of the GTECH transaction and amounted to $55,413 and $105,540 for the respective comparable periods. The prior year also included goodwill amortization of $126,567 and $379,701 for the respective three and nine month periods. This goodwill was fully amortized as of September 30, 2001. Depreciation expense was $3,564 and $12,883 for the three and nine month periods compared to $5,991 and $18,128 in the respective prior year periods.
Interest Expense. Interest expense decreased by $46,217 and $115,794 for the three and nine months ended September 30, 2002, compared to the respective prior year periods, due to lower outstanding borrowings coupled with a decrease in interest rates.
Interest and Other Income. Interest and other income was comparable to the prior year periods and results primarily from interest on invested cash balances.
Income Tax Provision. Income tax expense reflects state taxes on joint venture earnings combined with the tax effect of non-deductible amortization expenses. As a result of increased earnings and the elimination of goodwill, the effective tax rate for the current year is approximately 41%. The Company expects that its net operating loss carryforward will be fully utilized in the current year and the Accrued expenses on the balance sheet include approximately $250,000 in taxes payable.
12
Liquidity and Capital Resources
At September 30, 2002, we had cash and cash equivalents of $918,306. For the nine months ended September 30, 2002, cash of $1,466,123 was provided by operating activities, as compared to $1,013,940 in the prior year period. This change is primarily due to improved earnings resulting from the change in our ownership percentage in the Oregon LLC, as well as improving performance in Delaware. Net cash used in investing activities was $196,496, primarily for $180,000 in advances to the Michigan tribe, compared to using $1,940,000 in the prior year primarily for the GTECH acquisition transaction. Financing activities used $1,218,740 during the current period reflecting the $3,000,000 repayment of the GTECH note, the receipt of a $2,381,260 advance under the RAM note, and a $600,000 reduction in bank borrowings. In the prior period, a $1,800,000 bank line draw was used to close the GTECH acquisition and $1,050,000 was repaid. There was a net increase in cash and cash equivalents of $50,887 during the nine month period.
On February 15, 2002, we entered into an agreement with RAM Entertainment, LLC (RAM), a privately held investment company, whereby RAM will acquire a 50% interest in the California and Michigan projects upon receipt by the Huron Potawatomi Tribe of federal approvals for its proposed casino near Battle Creek, Michigan. In addition, RAM is to provide the necessary funding for their development. RAM advanced $2,381,260 to Full House in the form of a loan which bears interest adjustable daily at prime (4.75% at September 30, 2002) and requires interest payments monthly. If the required federal approvals are not received prior to February 15, 2003, and RAM does not waive the approval requirement, then the principal amount becomes due and RAM shall forfeit its right to any interest in the projects.
On August 9, 2002, the United State Department of Interior gave notice of their intent to take land into trust for the Huron Potawatomi project in Battle Creek, Michigan. On August 30, 2002, CETAC (Citizens Exposing Truth About Casinos) filed a complaint in Federal District Court for the District of Columbia, seeking to prevent this land from being taken into trust. The Department of Justice is preparing its response and request for dismissal, which should be filed in early November.
As a result of the agreement with RAM, development funding cash needs for the Michigan project will be primarily provided by RAM. Therefore, our future cash needs will primarily be to fund general and administrative expenses. The Oregon contract expired in August of 2002, leaving the Delaware joint venture as our sole source of operating cash. We believe that adequate financial resources will be available to execute our current business plans.
On April 15, 2002 we announced the intent to hire an investment advisor to assist in enhancing shareholder value through the exploration of various strategic alternatives. Although the process is ongoing, there can be no assurance that any substantive results will be achieved.
In 1998, we obtained a $2,000,000 line of credit with Coast Community Bank of Mississippi with an initial maturity date of February 25, 1999. We have renewed this line on an annual basis, and in February 2002, the renewal also reduced the availability to $1,000,000. The line bears interest adjustable daily at one-half percent above prime (5.25% at September 30, 2002) and requires interest payments monthly on the outstanding balance with all principal and accrued interest due at maturity on February 25, 2003. At September 30, 2002, there was nothing outstanding on the bank line.
Full House was a party to a series of agreements with GTECH Corporation, a leading supplier of computerized systems and services for government-authorized lotteries, to jointly pursue certain gaming opportunities. Pursuant to the agreements, joint venture companies equally owned by GTECH and Full House were formed. Full House contributed its rights to the North Bend, Oregon facility and the rights to
13
develop the Torres Martinez, Nottawaseppi Huron Band of Potawatomi and Delaware State Fair projects to the joint venture companies. GTECH contributed cash and other intangible assets and agreed to loan the joint venture entities up to $16.4 million to complete the North Bend, Oregon and Delaware facilities. Full House agreed to guarantee one-half of the obligations of the joint venture companies to GTECH under these loans, all of which have been repaid. GTECH also provided project management, technology and other expertise to analyze and develop/manage the implementation of opportunities developed by the joint venture entities. GTECH also loaned Full House $3.0 million, which loan was convertible into 600,000 shares of Full House Common Stock. The loan conversion clause expired without exercise. In addition, Full House has been reimbursed by one of the joint venture companies for certain advances and expenditures made by Full House relating to the gaming development agreements. As part of this transaction, Allen E. Paulson, William P. McComas and Lee Iacocca granted to GTECH an option, which expired December 29, 2000, to purchase their shares should they propose to transfer them. The parties are no longer required to present gaming opportunities to the other for joint development.
On March 30, 2001, we acquired GTECHs 50% interest in three joint venture projects that had been equally owned by the two companies: Gaming Entertainment, LLC, Gaming Entertainment (Michigan), LLC, and Gaming Entertainment (California), LLC. The purchase price was $1.8 million, and was funded through Full Houses existing credit facility. As part of this transaction, GTECH extended the due date of our $3.0 million promissory note until January 25, 2002, with interest at prime. This note was paid in February 2002.
As a result of our agreement with GTECH, receipt by Full House of revenues from the Delaware venture is governed by the terms of the joint venture agreement. The contract provides that net cash flow (after certain deductions) is to be distributed monthly to Full House and GTECH. While Full House does not believe that this arrangement will adversely impact its liquidity, our continuing cash flow is dependent on the operating performance of this joint venture, and the ability to receive monthly distributions.
As part of the Michigan and California management agreements with the tribes, we have advanced funds for tribal operations and the construction of a tribal community center. The Receivable is attributable to this funding, and the repayment obligation is dependent on the future profitable operation of the tribes gaming enterprises. In August 2001, we received a notice from the Torres-Martinez Tribe in California purporting to sever our relationship. We continue to seek an appropriate resolution of this matter that includes reimbursement for costs that we incurred on their behalf. The Receivable on the balance sheet includes a $25,000 advance due from Torres-Martinez Tribe, and Gaming Contract Rights includes approximately $150,000 attributable to this contact. We have incurred an aggregate of approximately $1 million in expenses, including interest, on behalf of Torres-Martinez Tribe. We believe that the balance sheet amounts are recoverable based upon the expressed intentions of Torres-Martinez Tribe, as well as the contractual rights that we continue to hold.
In November 1998, we executed a series of agreements with Hard Rock related to the proposed development project in Biloxi, Mississippi. Pursuant to a licensing agreement, Full House has the right to develop and operate a Hard Rock Casino in Biloxi. We paid a territory fee of $2,000,000. In September 1998, Full House and Allen E. Paulson formed a limited liability company, equally owned, for the purpose of developing this project. Mr. Paulson agreed to contribute a gaming vessel (the former Treasure Bay barge in Tunica, MS.), and we agreed to contribute our rights to the Hard Rock agreements. In June 2001, we agreed to dissolve this company with each party retaining their respective rights and assets.
In September 2001, our discussions with potential partners concluded with no agreements. Based upon the timing requirements in our agreements with Hard Rock, and the current conditions in the tourism industry we do not reasonably expect to be able to develop this project as planned. As a result of these
14
circumstances, we reviewed the carrying values of our Mississippi investments and recorded an Impairment provision of $4,593,800, in the third quarter of 2001.
Contractual Obligations.
The following table summarizes our contractual obligations as of September 30, 2002:
|
|
|
|
Payments Due by Period |
|
|
|
|||||||||
|
|
Total |
|
2002 |
|
2003 |
|
2004 |
|
Thereafter |
|
|||||
Long term debt |
|
$ |
2,381,260 |
|
$ |
|
|
$ |
2,381,260 |
|
$ |
|
|
$ |
|
|
Operating leases |
|
158,302 |
|
8,795 |
|
35,178 |
|
35,178 |
|
79,151 |
|
|||||
Total |
|
$ |
2,539,562 |
|
$ |
8,795 |
|
$ |
2,416,438 |
|
$ |
35,178 |
|
$ |
79,151 |
|
As of September 30, 2002, we had cumulative undeclared and unpaid dividends in the amount of $2,152,500 on the 700,000 outstanding shares of our 19921 Preferred Stock. Such dividends are cumulative whether or not declared, and are currently in arrears.
Item 3. Quantitative Disclosure About Market Risk.
Market risk is the risk of loss from changes in market rates or prices, such as interest rates and commodity prices. We are exposed to market risk in the form of changes in interest rates and the potential impact such changes may have on our variable rate debt. We have not invested in derivative based financial instruments.
Our outstanding variable rate debt as of September 30, 2002 is $2,381,260. A one-percentage point change in interest rates will cause our interest expense to change approximately $24,000 annually.
Item 4. Controls and Procedures
Within the 90 day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the Companys management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective. No significant changes were made in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
15
Item 3. Defaults Upon Senior Securities
As of September 30, 2002, cumulative dividends were $2,152,500, which were undeclared, unpaid and were in arrears, with respect to the Companys Series 19921 Preferred Stock, which class ranks prior to the Companys Common Stock with regard to dividend and liquidation rights.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits.
10.57 Management Agreement by and between Gaming Entertainment (Delaware), LLC and Harrington Raceway, Inc. dated January 31, 1996.
10.58 Amendment to Management Agreement by and between Gaming Entertainment (Delaware), LLC and Harrington Raceway, Inc. dated March 18, 1998.
10.59 Amendment to Management Agreement by and between Gaming Entertainment (Delaware), LLC and Harrington Raceway, Inc. dated July 1, 1999.
10.60 Amendment to Management Agreement by and between Gaming Entertainment (Delaware), LLC and Harrington Raceway, Inc. dated February 4, 2002.
10.61 Employment Agreement between Full House Resorts, Inc. and Michael P. Shaunnessy dated January 1, 2002.
(b) Reports on Form 8K;
None
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
FULL HOUSE RESORTS, INC. |
||
|
|
|
|
Date: November 11, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ MICHAEL P. SHAUNNESSY |
|
|
Michael P. Shaunnessy,
Executive V. P. |
16
I, William P. McComas, certify that:
1. I have reviewed this quarterly report on Form 10-QSB of Full House Resorts, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based upon our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management of other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls, or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 11, 2002 |
By: |
/s/ William P. McComas |
|
|
|
|
William P. McComas |
||
17
I, Michael P. Shaunnessy, certify that:
1. I have reviewed this quarterly report on Form 10-QSB of Full House Resorts, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based upon our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management of other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls, or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 11, 2002 |
By: |
/s/ Michael P. Shaunnessy |
|
|
|
|
Michael P. Shaunnessy |
||
18
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the Quarterly Report on Form 10Q of Full House Resorts, Inc. for the quarter ended September 30, 2002 as filed with the Securities and Exchange Commission (the Report), I, William P. McComas, Chairman of the Board and Chief Executive Officer of Full House Resorts, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Full House Resorts, Inc.
Dated: November 11, 2002 |
By: |
/s/ William P. McComas |
|
William P. McComas |
|
|
Chairman of the Board and Chief Executive Officer |
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the Quarterly Report on Form 10Q of Full House Resorts, Inc. for the quarter ended September 30, 2002 as filed with the Securities and Exchange Commission (the Report) I, Michael P. Shaunnessy, Executive Vice President and Chief Financial Officer of Full House Resorts, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Full House Resorts, Inc.
Dated: November 11, 2002 |
By: |
/s/ Michael P. Shaunnessy |
|
Michael P. Shaunnessy |
|
|
Executive Vice President and Chief Financial Officer |
19