Full House Resorts Announces Three and Nine Month Results for the Period Ended September 30, 2008

FireKeepers Construction Remains on Track for Summer 2009 Opening

LAS VEGAS--(BUSINESS WIRE)--

Full House Resorts (NYSE Alternext US: FLL) today announced results for the three and nine months ended September 30, 2008. For the three months ended September 30, 2008, income from continuing operations was $539,673, compared to income from continuing operations of $520,831 in the prior-year period. Net income for the three months ended September 30, 2008 was $539,673, compared to $604,791 in the prior-year period. Diluted net income per common share in the third quarter of 2008 is $0.03 versus $0.03 in the prior-year period.

    Third Quarter 2008 Highlights and Subsequent Events

    --  On July 7, 2008, the Company announced that its Board of
        Directors authorized a program to repurchase up to $1 million
        of the Company's common stock. On October 14, 2008, the Board
        authorized the purchase of an additional $1,000,000 of the
        Company's common stock, and extended the expiration of the
        repurchase plan to April 30, 2009. Through November 7, the
        Company had purchased 810,012 shares of common stock at a
        weighted-average cost of $1.28 per share, for a total cost of
        $1,061,850 (including transaction costs).

    --  In late September 2008, the final piece of structural iron was
        installed on top of the FireKeepers Casino. On November 4,
        2008 the Company announced it had reached another construction
        milestone with the enclosure of the building structure for
        FireKeepers Casino prior to the onset of inclement winter
        weather. The casino development project remains on schedule
        for a summer of 2009 opening.

Commenting on third quarter results, CEO Andre Hilliou said, "Our third quarter results at Stockman's Casino were affected by the weak economic climate being experienced throughout the gaming industry. However, in Delaware, we continue to be insulated from the economic and competitive issues facing that market by our restructured joint venture agreement which provides us with at least 8% growth over last year's cash payments for 2008 and 5% each year thereafter through August 2011. With the achievement of key construction milestones during the past several months, we remain confident that the FireKeepers Casino remains on schedule and will be a major contributor to shareholder value upon its opening in the summer of 2009."

Third Quarter 2008 Results

For the quarter ended September 30, 2008, Full House reported casino, food and beverage, and other revenue of $2.4 million, down 7% compared to revenue of $2.6 million in the prior-year period, primarily as a result of lower slot and food and beverage revenue at the Stockman's Casino due primarily to general economic weakness.

The Company recorded equity in net income of unconsolidated joint venture and related guaranteed payments of $1.4 million, an increase of 34% from the prior-year period. The equity in net income of unconsolidated joint venture represents Full House's 50% ownership interest in Gaming Entertainment (Delaware), LLC ("GED"), a joint venture between the Company and Harrington Raceway, Inc. Quarterly results differ from the minimum 8% guaranteed growth due to timing differences in cash payments in the prior year.

Operating expenses for third quarter 2008 were $3.0 million, an increase of 2% from the prior-year period, primarily due to higher food and beverage costs during the quarter and increases related to GEM's management agreement for FireKeepers, partially offset by lower expenses in the casino segment.

Income from continuing operations before income taxes for third quarter 2008 was $914,538 compared to $487,754 in the prior-year period. The 2008 results include an unrealized gain on notes receivable from tribal governments of $137,356 compared to a loss of $209,106 in 2007.

The Company reported net income per common share of $0.03 for the three months ended September 30, 2008 and 2007, respectively.

Nine Month 2008 Results

For the nine months ended September 30, 2008, Full House reported casino, food and beverage, and other revenue of $7.4 million, compared to revenue of $7.2 million in the prior-year period, primarily as a result of a full nine-month contribution from Stockman's operations in 2008 as opposed to only eight months of operations in 2007. The 2007 results included a $0.3 million one-time Hard Rock Casino settlement payment received in the second quarter of 2007.

The Company recorded equity in net income of unconsolidated joint venture and related guarantee payments of $3.6 million, a 15% increase from the prior-year period. Year-to-date results differ from the 2008 minimum 8% guaranteed growth due to timing differences in cash payments in the prior year. Management expects that 2008 full-year results for GED will modestly exceed the 8% guarantee due to the timing of cash payments in the prior year.

Operating expenses for the nine months ended September 30, 2008 were $9.5 million compared to $9.6 million in the prior-year period, as lower stock compensation during 2008 more than offset an extra month of Stockman's operations.

Income from continuing operations before other income and non-controlling interest in net income (loss) of consolidated joint venture and income taxes for the nine months ended September 30, 2008 was $3.4 million compared to $1.4 million in the prior-year period. The 2008 figure includes $2.0 million of unrealized gains on notes receivable from tribal governments compared to $0.7 million in the prior-year period, with the year-over-year increase primarily due to the repayment of $9.3 million of notes receivable related to the FireKeepers Casino, in connection with the FireKeepers Development Authority obtaining construction and equipment financing for the project.

The Company reported earnings per share of $0.08 and $0.05 for the nine months ended September 30, 2008 and 2007, respectively.

Liquidity and Capital Resources

As of September 30, 2008, the company had $6.6 million in cash and approximately $5.3 million of availability on its revolving credit line with the Nevada State Bank. Long-term debt outstanding including current maturities at the end of the third quarter was $6.9 million. Full House repaid $0.4 million of debt during the quarter, bringing the total amount of debt reduction during 2008 to $18.0 million. Subsequent to September 30, 2008, Full House has used approximately $0.9 million of cash to purchase common stock and has made an additional voluntary payment on its revolving credit line of $0.6 million. As of November 7, 2008, the Company has approximately $5.8 million in cash and $6.0 million of availability on its revolving credit line.

Conference Call Information

The Company will host a conference call and webcast on Thursday, November 13, 2008 at 11:00 a.m. EST. Both the call and webcast are open to the general public.

The conference call number is 800-240-2134; international callers can access the call by dialing 1-303-262-2053. Please call five minutes in advance to ensure that you are connected prior to the presentation. Interested parties may also access the live call on the Internet at http://www.fullhouseresorts.com (select Investor Relations and then Upcoming Events). Please log-on fifteen minutes in advance to ensure that you are connected prior to the call's initiation. Questions and answers will be reserved for call-in analysts and investors. Following its completion, a replay of the call can be accessed for one week on the Internet at the above link or by calling either 800-405-2236 or 1-303-590-3000 and providing passcode 11120923.

Selected unaudited Statements of Operations (from continuing
 operations) data for the three months ended September 30,

                      Casino    Development/
2008                 Operations  Management   Corporate   Consolidated
----------------------------------------------------------------------
Revenues             $2,442,926   $      --- $     1,400    $2,444,326
Selling, general and
 administrative
 expense                480,799      135,154     918,165     1,534,118
Depreciation and
 amortization           271,413       14,364      21,112       306,889
Operating gains             ---    1,509,524         ---     1,509,524
Income (loss) from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated joint
 venture and income
 taxes                  549,481    1,347,814    (988,078)      909,217
Income (loss) from
 continuing
 operations             551,049      780,256    (791,632)      539,673



                      Casino    Development/
2007                 Operations  Management   Corporate   Consolidated
----------------------------------------------------------------------
Revenues             $2,632,597   $      --- $       ---    $2,632,597
Selling, general and
 administrative
 expense                490,999       22,137     933,636     1,446,772
Depreciation and
 amortization           310,806       14,364       1,704       326,874
Operating gains             ---      813,234         ---       813,234
Income (loss) from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated joint
 venture and income
 taxes                  712,219      711,395    (972,543)      451,071
Income (loss) from
 continuing
 operations             768,358      946,176  (1,193,703)      520,831
Selected unaudited Statements of Operations (from continuing
 operations) data for the nine months ended September 30,

                      Casino    Development/
2008                 Operations  Management   Corporate   Consolidated
----------------------------------------------------------------------
Revenues             $7,399,461   $      --- $     1,458    $7,400,919
Selling, general and
 administrative
 expense              1,386,315      316,935   3,162,960     4,866,210
Depreciation and
 amortization           810,696       43,092      48,335       902,123
Operating gains             ---    5,455,990         ---     5,455,990
Income (loss) from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated joint
 venture and income
 taxes                1,628,562    5,014,461  (3,261,358)    3,381,665
Income (loss) from
 continuing
 operations           1,656,102    4,667,024  (4,749,363)    1,573,763



                      Casino    Development/
2007                 Operations  Management   Corporate   Consolidated
----------------------------------------------------------------------
Revenues             $6,887,897   $      --- $   283,554    $7,171,451
Selling, general and
 administrative
 expense              1,164,904      137,684   3,951,461     5,254,049
Depreciation and
 amortization           879,011       47,664       5,893       932,568
Operating gains             ---    3,815,240         ---     3,815,240
Income (loss) from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated joint
 venture and income
 taxes                1,772,741    3,321,331  (3,713,512)    1,380,560
Income (loss) from
 continuing
 operations           1,911,096    3,299,476  (4,493,039)      717,533
Reconciliation of EBITDA before unrealized gains (losses) on notes
 receivable, tribal governments, for the three months ended September
 30,

                       Casino    Development /
2008                  Operations   Management  Corporate  Consolidated
----------------------------------------------------------------------

Income from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated joint
 venture and income
 taxes                $  549,481    $1,347,814 $(988,078)   $  909,217

Add Back:
  Depreciation and
   amortization          271,413        14,364    21,112       306,889

Deduct:
  Unrealized gain on
   notes receivable,
   tribal governments          -       137,356         -       137,356
                     -------------------------------------------------

EBITDA before
 unrealized gain on
 tribal advances      $  820,894    $1,224,822 $(966,966)   $1,078,750
                     =================================================



                       Casino    Development /
2007                  Operations   Management  Corporate  Consolidated
----------------------------------------------------------------------

Income from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated joint
 venture and income
 taxes                $  712,219    $  711,395 $(972,543)   $  451,071

Add Back:
  Depreciation and
   amortization          310,806        14,364     1,704       326,874
  Unrealized loss on
   notes receivable,
   tribal governments          -       209,106         -       209,106
                     -------------------------------------------------

EBITDA before
 unrealized loss on
 tribal advances      $1,023,025    $  934,865 $(970,839)   $  987,051
                     =================================================
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
----------------------------------------------------------------------

                         Three months              Nine months
                     ended September 30,       ended September 30,
                   ------------------------  ------------------------
                       2008         2007         2008        2007
                   ------------ ------------ ------------ -----------
Revenues
  Casino           $ 1,925,134  $ 2,031,271  $ 5,694,645  $ 5,385,458
  Food and
   beverage            498,175      587,103    1,633,989    1,452,885
  Other operating
   income               21,017       14,223       72,285      333,108
                   -----------  -----------  -----------  -----------
                     2,444,326    2,632,597    7,400,919    7,171,451
                   -----------  -----------  -----------  -----------
Operating costs
 and expenses
Casino                 541,732      584,205    1,819,068    1,664,040
  Food and
   beverage            599,502      534,368    1,754,819    1,407,200
  Project
   development
   costs                62,392      102,541      133,024      348,274
  Selling, general
   and
   administrative    1,534,118    1,446,772    4,866,210    5,254,049
  Depreciation and
   amortization        306,889      326,874      902,123      932,568
                   -----------  -----------  -----------  -----------
                     3,044,633    2,994,760    9,475,244    9,606,131
                   -----------  -----------  -----------  -----------
Operating gains
 (losses)
  Equity in net
   income of
   unconsolidated
   joint venture,
   and related
   guaranteed
   payments          1,372,168    1,022,340    3,566,950    3,096,045
  Unrealized gains
   (losses) on
   notes
   receivable,
   tribal
   governments         137,356     (209,106)   1,974,040      719,195
  Impairment loss,
   land previously
   held for
   development             ---          ---      (85,000)         ---
                   -----------  -----------  -----------  -----------
                     1,509,524      813,234    5,455,990    3,815,240
                   -----------  -----------  -----------  -----------
Income from
 continuing
 operations before
 other income
 (expense) and
 noncontrolling
 interest in net
 income (loss) of
 consolidated
 joint venture and
 income taxes          909,217      451,071    3,381,665    1,380,560
Other income
 (expense)
  Interest and
   other income         33,196      378,057      128,873      664,536
  Interest expense    (122,381)    (329,330)    (420,767)    (952,605)
                   -----------  -----------  -----------  -----------

Income from
 continuing
 operations before
 noncontrolling
 interest in net
 income (loss) of
 consolidated
 joint venture and
 income taxes          820,032      499,798    3,089,771    1,092,491
  Noncontrolling
   interest in net
   (income) loss
   of consolidated
   joint venture        94,506      (12,044)    (480,740)    (123,634)
                   -----------  -----------  -----------  -----------
Income from
 continuing
 operations before
 income taxes          914,538      487,754    2,609,031      968,857
  Income taxes        (374,865)      33,077   (1,035,268)    (251,324)
                   -----------  -----------  -----------  -----------
Income from
 continuing
 operations            539,673      520,831    1,573,763      717,533
Income from
 discontinued
 operations, net
 of tax                    ---       83,960       38,141      214,461
                   -----------  -----------  -----------  -----------
Net income         $   539,673  $   604,791  $ 1,611,904  $   931,994
                   ===========  ===========  ===========  ===========
Income from
 continuing
 operations per
 common share
  Basic and
   diluted         $      0.03  $      0.03  $      0.08  $      0.04
                   ===========  ===========  ===========  ===========
Income from
 discontinued
 operations per
 common share
  Basic and
   diluted         $      0.00  $      0.00  $      0.00  $      0.01
                   ===========  ===========  ===========  ===========
Net income per
 common share
  Basic and
   diluted         $      0.03  $      0.03  $      0.08  $      0.05
                   ===========  ===========  ===========  ===========

Weighted-average
 number of common
 shares
 outstanding
  Basic and
   diluted          19,332,356   19,342,276   19,338,969   19,291,437
                   ===========  ===========  ===========  ===========

About Full House Resorts, Inc.

Full House owns, develops and manages gaming facilities. Full House owns the Stockman's Casino in Fallon, Nevada which has 8,400 square feet of gaming space with approximately 260 gaming machines, four table games and a keno game. The casino has a bar, a fine dining restaurant and a coffee shop. Full House also receives a guaranteed fee from the operation of Harrington Raceway and Casino at the Delaware State Fairgrounds in Harrington, Delaware. Harrington Raceway and Casino recently completed an expansion resulting in a total of approximately 2,100 gaming devices, a buffet, gourmet steakhouse, other food and beverage outlets and an entertainment lounge. Full House also has a management agreement with the Nottawaseppi Huron Band of Potawatomi Indians for the development and management of a first-class casino/resort with 2,500 gaming devices, 90 table games and 20 poker tables in the Battle Creek, Michigan area, which is currently under construction. In addition, Full House has been working with the Northern Cheyenne Nation of Montana for the development and management of a 27,000 square foot gaming facility. Further information about Full House can be viewed on its web site at www.fullhouseresorts.com.

Forward-looking Statements

Some of the statements made in this release are forward-looking statements. These forward-looking statements are based upon Full House's current expectations and projections about future events and generally relate to Full House's plans, objectives and expectations for Full House's business. Although Full House's management believes that the plans and objectives expressed in these forward-looking statements are reasonable, the outcome of such plans, objectives and expectations involve risks and uncertainties including without limitation, regulatory approvals, financing sources and terms, integration of acquisitions, competition and business conditions in the gaming industry. Additional information concerning potential factors that could affect Full House's financial condition and results of operations is included in the reports Full House files with the Securities and Exchange Commission, including, but not limited to, its Form 10-KSB for the most recently ended fiscal year.

For the foregoing reasons, readers and investors are cautioned that there also can be no assurance that the outcomes expressed in Full House's forward-looking statements included in this release and otherwise will prove to be accurate. In light of the significant uncertainties inherent in such forward-looking statements, the inclusion of such information should not be regarded as a representation or warranty by Full House or any other person that Full House's objectives and plans will be achieved in any specified time frame, if at all. Full House does not undertake any obligation to update any forward-looking statements or to announce revisions to any forward-looking statements.

Source: Full House Resorts