LEASES (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
LEASES |
|
Components of Lease Expense |
The components of lease expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
Classification within |
|
June 30, |
|
June 30, |
Lease Costs |
|
Statement of Operations |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Operating leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed/base rent |
|
Selling, General and Administrative Expenses |
|
$ |
1,172 |
|
$ |
1,086 |
|
$ |
2,337 |
|
$ |
2,245 |
Short-term payments |
|
Selling, General and Administrative Expenses |
|
|
33 |
|
|
— |
|
|
70 |
|
|
— |
Variable payments |
|
Selling, General and Administrative Expenses |
|
|
352 |
|
|
418 |
|
|
738 |
|
|
820 |
Finance lease: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of leased assets |
|
Depreciation and Amortization |
|
|
39 |
|
|
39 |
|
|
78 |
|
|
78 |
Interest on lease liabilities |
|
Interest Expense, Net |
|
|
35 |
|
|
41 |
|
|
72 |
|
|
84 |
Total lease costs |
|
|
|
$ |
1,631 |
|
$ |
1,584 |
|
$ |
3,295 |
|
$ |
3,227 |
|
Balance Sheet Information For Leases |
Leases recorded on the balance sheet consist of the following:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
Leases |
|
Balance Sheet Classification |
|
2022 |
|
2021 |
Assets |
|
|
|
|
|
|
|
|
Operating lease assets |
|
Operating Lease Right-of-Use Assets, Net |
|
$ |
14,430 |
|
$ |
15,814 |
Finance lease assets |
|
Property and Equipment, Net(1) |
|
|
4,644 |
|
|
4,722 |
Total lease assets |
|
|
|
$ |
19,074 |
|
$ |
20,536 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Operating |
|
Current Portion of Operating Lease Obligations |
|
$ |
3,668 |
|
$ |
3,542 |
Finance |
|
Current Portion of Finance Lease Obligation |
|
|
526 |
|
|
514 |
Noncurrent |
|
|
|
|
|
|
|
|
Operating |
|
Operating Lease Obligations, Net of Current Portion |
|
|
11,293 |
|
|
12,903 |
Finance |
|
Finance Lease Obligation, Net of Current Portion |
|
|
2,518 |
|
|
2,783 |
Total lease liabilities |
|
|
|
$ |
18,005 |
|
$ |
19,742 |
__________
(1) |
Finance lease assets are recorded net of accumulated amortization of $3.1 million and $3.0 million as of June 30, 2022 and December 31, 2021, respectively. |
|
Operating Lease, Liability, Maturity |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Operating |
|
Financing |
Years Ending December 31, |
|
Leases |
|
Lease(1) |
2022 (excluding the six months ended June 30, 2022) |
|
$ |
2,450 |
|
$ |
272 |
2023 |
|
|
3,641 |
|
|
652 |
2024 |
|
|
1,768 |
|
|
652 |
2025 |
|
|
1,538 |
|
|
652 |
2026 |
|
|
965 |
|
|
652 |
Thereafter |
|
|
29,140 |
|
|
543 |
Total future minimum lease payments |
|
|
39,502 |
|
|
3,423 |
Less: Amount representing interest |
|
|
(24,541) |
|
|
(379) |
Present value of lease liabilities |
|
|
14,961 |
|
|
3,044 |
Less: Current lease obligations |
|
|
(3,668) |
|
|
(526) |
Long-term lease obligations |
|
$ |
11,293 |
|
$ |
2,518 |
__________
(1)The Company’s only material finance lease is at Rising Star Casino Resort for a 104-room hotel.
|
Finance Lease, Liability, Maturity |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Operating |
|
Financing |
Years Ending December 31, |
|
Leases |
|
Lease(1) |
2022 (excluding the six months ended June 30, 2022) |
|
$ |
2,450 |
|
$ |
272 |
2023 |
|
|
3,641 |
|
|
652 |
2024 |
|
|
1,768 |
|
|
652 |
2025 |
|
|
1,538 |
|
|
652 |
2026 |
|
|
965 |
|
|
652 |
Thereafter |
|
|
29,140 |
|
|
543 |
Total future minimum lease payments |
|
|
39,502 |
|
|
3,423 |
Less: Amount representing interest |
|
|
(24,541) |
|
|
(379) |
Present value of lease liabilities |
|
|
14,961 |
|
|
3,044 |
Less: Current lease obligations |
|
|
(3,668) |
|
|
(526) |
Long-term lease obligations |
|
$ |
11,293 |
|
$ |
2,518 |
__________
(1)The Company’s only material finance lease is at Rising Star Casino Resort for a 104-room hotel.
|
Other Information Related To Lease Term And Discount Rate |
Other information related to lease term and discount rate is as follows:
|
|
|
|
|
|
|
Lease Term and Discount Rate |
|
June 30, 2022 |
|
December 31, 2021 |
Weighted-average remaining lease term |
|
|
|
|
|
|
Operating leases |
|
22.9 |
years |
|
21.5 |
years |
Finance lease |
|
5.3 |
years |
|
5.8 |
years |
Weighted-average discount rate |
|
|
|
|
|
|
Operating leases |
|
9.39 |
% |
|
9.32 |
% |
Finance lease |
|
4.50 |
% |
|
4.50 |
% |
|
Supplemental Cash Flow Information Related To Leases |
|
|
|
|
|
|
|
(In thousands) |
|
Six Months Ended |
|
|
June 30, |
Cash paid for amounts included in the measurement of lease liabilities: |
|
2022 |
|
2021 |
Operating cash flows for operating leases |
|
$ |
2,436 |
|
$ |
2,439 |
Operating cash flows for finance lease |
|
$ |
72 |
|
$ |
84 |
Financing cash flows for finance lease |
|
$ |
254 |
|
$ |
242 |
|