Quarterly report pursuant to Section 13 or 15(d)

LONG-TERM DEBT, CAPITAL LEASE AND COMMON STOCK WARRANT LIABILITY (Tables)

v3.8.0.1
LONG-TERM DEBT, CAPITAL LEASE AND COMMON STOCK WARRANT LIABILITY (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt, Related Discounts and Issuance Costs
Long-term debt, related discounts and issuance costs consists of the following:
(In thousands)
September 30, 2017
 
(unaudited)
 
Outstanding Principal
 
Unamortized Discount
 
Unamortized Debt Issuance Costs
 
Long-term
Debt, Net
First Lien Term Loan
$
41,625

 
$

 
$
(374
)
 
$
41,251

Revolving Loan

 

 

 

Second Lien Term Loan
55,000

 
(346
)
 
(997
)
 
53,657

 
96,625

 
(346
)
 
(1,371
)
 
94,908

Less current portion
(1,969
)
 

 

 
(1,969
)
 
$
94,656

 
$
(346
)
 
$
(1,371
)
 
$
92,939



(In thousands)
December 31, 2016
 
Outstanding Principal
 
Unamortized Discount
 
Unamortized Debt Issuance Costs
 
Long-term
Debt, Net
First Lien Term Loan
$
43,312

 
$

 
$
(561
)
 
$
42,751

Revolving Loan

 

 

 

Second Lien Term Loan
55,000

 
(469
)
 
(1,348
)
 
53,183

 
98,312

 
(469
)
 
(1,909
)
 
95,934

Less current portion
(1,688
)
 

 

 
(1,688
)
 
$
96,624

 
$
(469
)
 
$
(1,909
)
 
$
94,246

Schedule of First and Second Lien Leverage Ratio and Fixed Charge Coverage Ratio
These financial covenant ratios are currently defined as follows:
First Lien Credit Facility
 
 
Applicable Period
Maximum
Total Leverage
Ratio
 
Maximum
First Lien Leverage Ratio
March 31, 2017 through and including September 29, 2017
5.875x
 
2.625x
September 30, 2017 through and including March 30, 2018
5.750x
 
2.500x
March 31, 2018 through and including September 29, 2018
5.625x
 
2.375x
September 30, 2018 through and including March 30, 2019
5.375x
 
2.250x
March 31, 2019 and thereafter
5.250x
 
2.125x

Additionally, the Fixed Charge Coverage Ratio as of the last day of any fiscal quarter shall not be less than 1.10x.

Second Lien Credit Facility
 
 
Applicable Period
Maximum
Total Leverage
Ratio
 
Maximum
First Lien Leverage Ratio
March 31, 2017 through and including September 29, 2017
6.125x
 
2.875x
September 30, 2017 through and including March 30, 2018
6.000x
 
2.750x
March 31, 2018 through and including September 29, 2018
5.875x
 
2.625x
September 30, 2018 through and including March 30, 2019
5.625x
 
2.500x
March 31, 2019 through and including September 29, 2019
5.500x
 
2.375x
September 30, 2019 and thereafter
5.250x
 
2.250x


Additionally, the Fixed Charge Coverage Ratio as of the last day of any fiscal quarter shall not be less than 1.0x.