Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net loss $ (2,627) $ (4,947)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 4,174 4,206
Amortization of debt issuance and warrant costs 598 398
Stock-based compensation 193 407
Change in fair value of stock warrants (101) (423)
Change in fair value of interest rate cap 82 1
Loss on extinguishment of debt 0 2,673
(Gain) loss on sale or disposal of assets (5) 79
Increases and decreases in operating assets and liabilities:    
Accounts receivable (41) 230
Prepaid expenses, inventories and other (2,098) (1,652)
Deferred taxes 285 237
Accounts payable and accrued expenses (2,205) (538)
Net cash (used in) provided by operating activities (1,745) 671
Cash flows from investing activities:    
Purchase of property and equipment (3,056) (6,744)
Other (1) (234)
Net cash used in investing activities (3,057) (6,978)
Cash flows from financing activities:    
Repayment of First and Second Lien Term Loans 0 (96,063)
Prepayment premium of Second Lien Term Loan 0 (1,100)
Proceeds from Senior Secured Notes borrowings 10,000 100,000
Payment of debt discount and issuance costs (1,181) (4,044)
Payment of Interest Rate Cap premium 0 (238)
Repayment of Senior Secured Notes (525) (500)
Repayment of finance lease obligation (263)  
Repayment of finance lease obligation   (226)
Proceeds from equity offering 0 11,435
Proceeds from exercise of stock options 45 0
Other 0 (141)
Net cash provided by financing activities 8,076 9,123
Net increase in cash and equivalents 3,274 2,816
Cash and equivalents, beginning of period 20,634 19,910
Cash and equivalents, end of period 23,908 22,726
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest, net of amounts capitalized 4,797 4,717
NON-CASH INVESTING ACTIVITIES:    
Accounts payable related capital expenditures $ 502 $ 2,073