CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2015
|
Mar. 31, 2014
|
|
Cash flows from operating activities: | ||
Net loss | $ (1,755)us-gaap_NetIncomeLoss | $ (1,082)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation | 1,492us-gaap_Depreciation | 1,814us-gaap_Depreciation |
Amortization of loan fees | 404us-gaap_AmortizationOfFinancingCosts | 370us-gaap_AmortizationOfFinancingCosts |
Amortization of player loyalty program, land lease and water rights | 500fll_AmortizationOfPlayerLoyaltyProgram | 641fll_AmortizationOfPlayerLoyaltyProgram |
Loss on disposals | 1us-gaap_GainLossOnDispositionOfAssets1 | |
Stock-based compensation | 37us-gaap_ShareBasedCompensation | 79us-gaap_ShareBasedCompensation |
Increases and decreases in operating assets and liabilities: | ||
Accounts receivable, net | 257us-gaap_IncreaseDecreaseInAccountsReceivable | 134us-gaap_IncreaseDecreaseInAccountsReceivable |
Income tax receivable | 3,095us-gaap_IncreaseDecreaseInIncomeTaxesReceivable | 1,970us-gaap_IncreaseDecreaseInIncomeTaxesReceivable |
Prepaid expenses | (846)us-gaap_IncreaseDecreaseInPrepaidExpense | (440)us-gaap_IncreaseDecreaseInPrepaidExpense |
Other assets | 162us-gaap_IncreaseDecreaseInOtherOperatingAssets | (9)us-gaap_IncreaseDecreaseInOtherOperatingAssets |
Deferred tax | 228us-gaap_IncreaseDecreaseInDeferredIncomeTaxes | |
Accounts payable and accrued expenses | (1,988)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | (1,664)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Net cash provided by operating activities | 1,586us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 1,814us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
Cash flows from investing activities: | ||
Purchase of property and equipment, net of construction contracts payable | (4,900)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (2,019)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Deposits | (234)fll_PaymentForDeposits | (1,964)fll_PaymentForDeposits |
Other | (10)us-gaap_PaymentsForProceedsFromOtherInvestingActivities | |
Net cash used in investing activities | (5,134)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | (3,993)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
Cash flows from financing activities: | ||
First Term loan borrowings | 4,461us-gaap_ProceedsFromLongTermLinesOfCredit | |
Revolving loan (repayment)/borrowings | (2,000)us-gaap_ProceedsFromRepaymentsOfDebt | 2,000us-gaap_ProceedsFromRepaymentsOfDebt |
Repayment of long-term debt on capital lease obligation | (190)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities | (237)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities |
Other | (25)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities | (1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities |
Net cash provided by financing activities | 2,246us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 1,762us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
Net decrease in cash and equivalents | (1,302)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | (417)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and equivalents, beginning of period | 15,639us-gaap_CashAndCashEquivalentsAtCarryingValue | 14,936us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and equivalents, end of period | 14,337us-gaap_CashAndCashEquivalentsAtCarryingValue | 14,519us-gaap_CashAndCashEquivalentsAtCarryingValue |
SUPPLEMENTAL CASH FLOW INFORMATION: | ||
Cash paid for interest | 1,113us-gaap_InterestPaidNet | 1,212us-gaap_InterestPaidNet |
Cash received from income tax refunds, net of cash paid of $0.05 million for income taxes in 2014 | (3,095)us-gaap_ProceedsFromIncomeTaxRefunds | (1,915)us-gaap_ProceedsFromIncomeTaxRefunds |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Accrued property and equipment capital expenditures | $ 1,331fll_AccruedPropertyAndEquipmentCapitalExpenditures | $ 648fll_AccruedPropertyAndEquipmentCapitalExpenditures |
X | ||||||||||
- Definition
Represents accrued property and equipment capital expenditures in noncash investing and financing activities. No definition available.
|
X | ||||||||||
- Definition
This element represents amortization of player loyalty program, land lease and water rights. No definition available.
|
X | ||||||||||
- Definition
Represents payment for deposits. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the account that represents the temporary difference that results from Income or Loss that is recognized for accounting purposes but not for tax purposes and vice versa. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in income taxes receivable, which represents the amount due from tax authorities for refunds of overpayments or recoveries of income taxes paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period net of cash paid for interest that is capitalized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash received during the period as refunds for the overpayment of taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow from other financing activities. This element is used when there is not a more specific and appropriate element in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow in aggregate debt due to repayments and proceeds from additional borrowings. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with security instruments that either represent a creditor or an ownership relationship with the holder of the investment security with a maturity of beyond one year or normal operating cycle, if longer. Includes repayments of (a) debt, (b) capital lease obligations, (c) mandatory redeemable capital securities, and (d) any combination of (a), (b), or (c). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|