Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES - Deferred tax assets (liabilities) (Details)

v3.26.1
INCOME TAXES - Deferred tax assets (liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred Tax Assets    
Deferred compensation $ 2,241 $ 2,505
Depreciation of fixed assets 675  
Intangible assets and amortization 6,076 5,706
Net operating loss carry-forwards 34,105 21,810
Accrued expenses 1,381 1,255
Credits 1,431 1,269
Loan Fees 896 1,133
Interest limitation 8,375 6,647
Lease liabilities 15,181 14,675
Deferred revenues 1,363 1,352
Other 193 177
Gross deferred income tax assets 71,917 56,529
Valuation allowance (48,992) (35,634)
Deferred income tax assets, net of valuation allowance 22,925 20,895
Deferred tax liabilities:    
Depreciation of fixed assets   (692)
Amortization of indefinite-lived intangibles (8,741) (6,859)
Right of use assets (14,821) (14,509)
Other (1,839) (781)
Gross deferred income tax liabilities (25,401) (22,841)
Deferred income tax liabilities, net $ (2,476) $ (1,946)