Schedule of selected statement of operations and balance sheet data |
Selected statement of operations data for the three months ended September 30 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern
Nevada
|
|
|
Midwest
|
|
|
Gulf
Coast
|
|
|
Development/
Management
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$ |
7,134 |
|
|
$ |
13,399 |
|
|
$ |
12,111 |
|
|
$ |
273 |
|
|
$ |
-- |
|
|
$ |
32,917 |
|
Selling, general and administrative expense
|
|
|
1,377 |
|
|
|
3,950 |
|
|
|
4,265 |
|
|
|
-- |
|
|
|
995 |
|
|
|
10,587 |
|
Depreciation and amortization
|
|
|
209 |
|
|
|
766 |
|
|
|
1,419 |
|
|
|
-- |
|
|
|
4 |
|
|
|
2,398 |
|
Impairment loss
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
Operating income (loss)
|
|
|
2,254 |
|
|
|
884 |
|
|
|
317 |
|
|
|
201 |
|
|
|
(999 |
) |
|
|
2,657 |
|
Net income (loss)
|
|
|
1,474 |
|
|
|
320 |
|
|
|
200 |
|
|
|
42 |
|
|
|
(2,802 |
) |
|
|
(766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
|
Midwest
|
|
|
Gulf
Coast
|
|
|
Development/
Management
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
7,164 |
|
|
$ |
17,001 |
|
|
$ |
12,964 |
|
|
$ |
313 |
|
|
$ |
-- |
|
|
$ |
37,442 |
|
Selling, general and administrative expense
|
|
|
1,477 |
|
|
|
4,316 |
|
|
|
4,434 |
|
|
|
-- |
|
|
|
1,006 |
|
|
|
11,233 |
|
Depreciation and amortization
|
|
|
172 |
|
|
|
749 |
|
|
|
1,573 |
|
|
|
-- |
|
|
|
4 |
|
|
|
2,498 |
|
Impairment loss
|
|
|
(4,000 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(4,000 |
) |
Operating (loss) income
|
|
|
(1,834 |
) |
|
|
359 |
|
|
|
971 |
|
|
|
291 |
|
|
|
(1,011 |
) |
|
|
(1,224 |
) |
Net (loss) income
|
|
|
(1,211 |
) |
|
|
745 |
|
|
|
639 |
|
|
|
(451 |
) |
|
|
(1,873 |
) |
|
|
(2,151 |
) |
Selected statement of operations data for the nine months ended September 30 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern
Nevada
|
|
|
Midwest
|
|
|
Gulf
Coast
|
|
|
Development/
Management
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$ |
16,543 |
|
|
$ |
40,189 |
|
|
$ |
36,879 |
|
|
$ |
1,066 |
|
|
$ |
-- |
|
|
$ |
94,677 |
|
Selling, general and administrative expense
|
|
|
4,182 |
|
|
|
11,646 |
|
|
|
12,467 |
|
|
|
-- |
|
|
|
3,341 |
|
|
|
31,636 |
|
Depreciation and amortization
|
|
|
639 |
|
|
|
2,306 |
|
|
|
4,207 |
|
|
|
-- |
|
|
|
13 |
|
|
|
7,165 |
|
Impairment loss
|
|
|
-- |
|
|
|
(11,547 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(11,547 |
) |
Operating income (loss)
|
|
|
3,207 |
|
|
|
(11,357 |
) |
|
|
1,789 |
|
|
|
659 |
|
|
|
(3,353 |
) |
|
|
(9,055 |
) |
Net income (loss)
|
|
|
2,103 |
|
|
|
(7,724 |
) |
|
|
1,165 |
|
|
|
447 |
|
|
|
(6,330 |
) |
|
|
(10,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern
Nevada
|
|
|
Midwest
|
|
|
Gulf
Coast
|
|
|
Development/
Management
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$ |
17,692 |
|
|
$ |
54,413 |
|
|
$ |
40,044 |
|
|
$ |
1,123 |
|
|
$ |
-- |
|
|
$ |
113,272 |
|
Selling, general and administrative expense
|
|
|
4,474 |
|
|
|
13,090 |
|
|
|
13,729 |
|
|
|
-- |
|
|
|
4,280 |
|
|
|
35,573 |
|
Depreciation and amortization
|
|
|
529 |
|
|
|
2,222 |
|
|
|
4,146 |
|
|
|
-- |
|
|
|
9 |
|
|
|
6,906 |
|
Impairment loss
|
|
|
(4,000 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(4,000 |
) |
Operating income (loss)
|
|
|
74 |
|
|
|
3,358 |
|
|
|
3,708 |
|
|
|
1,062 |
|
|
|
(4,289 |
) |
|
|
3,913 |
|
Net income (loss)
|
|
|
49 |
|
|
|
2,382 |
|
|
|
2,429 |
|
|
|
46 |
|
|
|
(6,523 |
) |
|
|
(1,617 |
) |
Selected balance sheet data as of September 30, 2014 and December 31, 2013 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern
Nevada
|
|
|
Midwest
|
|
|
Gulf
Coast
|
|
|
Development/ Management
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
12,332 |
|
|
$ |
40,554 |
|
|
$ |
73,151 |
|
|
$ |
59 |
|
|
$ |
19,896 |
|
|
$ |
145,992 |
|
Property and equipment, net
|
|
|
6,805 |
|
|
|
34,671 |
|
|
|
51,077 |
|
|
|
-- |
|
|
|
38 |
|
|
|
92,591 |
|
Goodwill
|
|
|
1,809 |
|
|
|
-- |
|
|
|
14,671 |
|
|
|
-- |
|
|
|
-- |
|
|
|
16,480 |
|
Liabilities
|
|
|
1,876 |
|
|
|
11,928 |
|
|
|
3,073 |
|
|
|
-- |
|
|
|
61,421 |
|
|
|
78,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern
Nevada
|
|
|
Midwest
|
|
|
Gulf
Coast
|
|
|
Development/
Management
|
|
|
Corporate
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
13,838 |
|
|
$ |
55,523 |
|
|
$ |
71,662 |
|
|
$ |
59 |
|
|
$ |
13,205 |
|
|
$ |
154,287 |
|
Property and equipment, net
|
|
|
7,352 |
|
|
|
36,427 |
|
|
|
47,338 |
|
|
|
-- |
|
|
|
51 |
|
|
|
91,168 |
|
Goodwill
|
|
|
1,809 |
|
|
|
1,647 |
|
|
|
14,671 |
|
|
|
-- |
|
|
|
-- |
|
|
|
18,127 |
|
Liabilities
|
|
|
2,056 |
|
|
|
12,718 |
|
|
|
3,559 |
|
|
|
-- |
|
|
|
58,140 |
|
|
|
76,473 |
|
|