Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (28,373) $ (12,422)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 31,444 22,482
Amortization of debt issuance costs, discounts and premiums 2,236 2,042
Non-cash change in ROU operating lease assets 2,199 2,810
Stock-based compensation 2,155 2,129
Loss on disposal of assets 18 7
Gain on sale of Stockman's (2,000) 0
Provision for (recovery of) credit losses 215 (13)
Gain on settlements 0 (384)
Other operating activities 0 437
Deferred income taxes 211 452
Increases and decreases in operating assets and liabilities:    
Accounts receivable (730) (4,177)
Prepaid expenses, inventories and other (752) (643)
Income taxes payable (489) 0
Operating lease liabilities (1,969) (2,654)
Contract liabilities (5,361) (1,611)
Accounts payable and other liabilities 203 (5,248)
Net cash (used in) provided by operating activities (993) 3,207
Cash flows from investing activities:    
Capital expenditures (44,626) (119,898)
Proceeds from insurance settlement related to property damage 0 355
Proceeds from sale of Stockman's 7,000 0
Acquisition of intangible assets (1) (50,251)
Other (70) 0
Net cash used in investing activities (37,697) (169,794)
Cash flows from financing activities:    
Proceeds from Senior Secured Notes due 2028 borrowings 0 40,000
Payment of debt discount and issuance costs 0 (6,494)
Borrowings under revolving credit facility 13,000 42,950
Repayment of revolving credit facility borrowings (13,000) (15,950)
Repayment of finance lease obligations (1,257) (1,159)
Proceeds from exercise of stock options 189 75
Other (186) (19)
Net cash (used in) provided by financing activities (1,254) 59,403
Net decrease in cash, cash equivalents and restricted cash, including cash classified within current assets held for sale (39,944) (107,184)
Less: cash classified within current assets held for sale (250) 0
Net decrease in cash, cash equivalents and restricted cash (40,194) (107,184)
Cash, cash equivalents and restricted cash, beginning of period 73,794 191,176
Cash, cash equivalents and restricted cash, end of period 33,600 83,992
Supplemental Cash Flow Disclosure:    
Cash paid for interest, net of amounts capitalized 38,885 25,539
Cash paid for income taxes 489  
Supplemental Schedule of Non-Cash Investing and Financing Activities:    
Payables and accruals incurred for capital expenditures 4,678 23,065
Note payable incurred for asset acquisition   1,500
Accrued liability related to asset acquisition 15,994  
Operating leases   30,178
Operating leases $ 14,023 2,341
Financing leases   $ (151)