Annual report [Section 13 and 15(d), not S-K Item 405]

GOODWILL AND OTHER INTANGIBLES (Tables)

v3.25.0.1
GOODWILL AND OTHER INTANGIBLES (Tables)
12 Months Ended
Dec. 31, 2024
GOODWILL AND OTHER INTANGIBLES  
Schedule of goodwill

The following table sets forth changes in the carrying value of goodwill by segment:

(In thousands)

Contracted

Sports

Midwest & South

West

Wagering

Total Goodwill, Net

Balance, January 1, 2023

$

14,671

$

6,615

$

$

21,286

Account activity

Balance, December 31, 2023

14,671

6,615

21,286

Goodwill related to assets held for sale(1)

(1,809)

(1,809)

Balance, December 31, 2024

$

14,671

$

4,806

$

$

19,477

__________

(1) Related to assets held for sale at Stockman’s (see Note 3 for details).
Schedule of other intangible assets, net

The following tables set forth changes in the carrying value of intangible assets other than goodwill:

(In thousands)

December 31, 2024

    

Weighted Useful

    

Gross

    

    

    

Other

Life Remaining

Carrying

Accumulated

Intangible

(in years)

Value

Additions

Amortization

Assets, Net

Land Lease and Water Rights

 

33.3

$

1,420

$

$

(381)

$

1,039

Development Agreement

4.3

275

(38)

237

Gaming Licenses

10.0

555

(26)

529

Gaming Licenses

 

Indefinite

 

72,443

 

19,961

 

 

92,404

Trade Names

 

Indefinite

 

1,800

 

 

 

1,800

Trademarks

 

Indefinite

 

124

 

 

 

124

$

76,617

$

19,961

$

(445)

$

96,133

(In thousands)

December 31, 2023

    

Weighted Useful

    

Gross

    

    

    

Other

Life Remaining

Carrying

Accumulated

Intangible

(in years)

Value

Additions

Amortization

Assets, Net

Land Lease and Water Rights

 

34.3

$

1,420

 

$

 

$

(346)

 

$

1,074

Development Agreement

5.0

275

275

Gaming Licenses

 

Indefinite

 

7,843

 

65,155

 

 

72,998

Trade Names

 

Indefinite

 

1,800

 

 

 

1,800

Trademarks

 

Indefinite

 

121

 

3

 

 

124

$

11,184

$

65,433

$

(346)

$

76,271

Schedule of future amortization expense for intangible assets

Future amortization expense for intangible assets is as follows:

(In thousands)

For Years ending December 31, 

    

Amortization Expense

2025

$

139

2026

 

139

2027

 

139

2028

 

139

2029

 

101

Thereafter

 

1,148

$

1,805