Annual report [Section 13 and 15(d), not S-K Item 405]

GOODWILL AND OTHER INTANGIBLES (Tables)

v3.25.0.1
GOODWILL AND OTHER INTANGIBLES (Tables)
12 Months Ended
Dec. 31, 2024
GOODWILL AND OTHER INTANGIBLES  
Schedule of goodwill

The following table sets forth changes in the carrying value of goodwill by segment:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(In thousands)

​

​

​

​

​

​

​

Contracted

​

​

​

​

​

​

​

​

​

​

​

Sports

​

​

​

​

​

Midwest & South

​

West

​

Wagering

​

Total Goodwill, Net

Balance, January 1, 2023

​

$

14,671

​

$

6,615

​

$

—

​

$

21,286

Account activity

​

​

—

​

​

—

​

​

—

​

​

—

Balance, December 31, 2023

​

​

14,671

​

​

6,615

​

​

—

​

​

21,286

Goodwill related to assets held for sale(1)

​

​

—

​

​

(1,809)

​

​

—

​

​

(1,809)

Balance, December 31, 2024

​

$

14,671

​

$

4,806

​

$

—

​

$

19,477

__________

(1) Related to assets held for sale at Stockman’s (see Note 3 for details).
Schedule of other intangible assets, net

The following tables set forth changes in the carrying value of intangible assets other than goodwill:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(In thousands)

​

December 31, 2024

​

    

Weighted Useful

    

Gross

    

​

​

    

​

​

    

Other

​

​

Life Remaining

​

Carrying

​

​

​

Accumulated

​

Intangible

​

​

(in years)

​

Value

​

Additions

​

Amortization

​

Assets, Net

Land Lease and Water Rights

 

33.3

​

$

1,420

​

$

—

​

$

(381)

​

$

1,039

Development Agreement

​

4.3

​

​

275

​

​

—

​

​

(38)

​

​

237

Gaming Licenses

​

10.0

​

​

555

​

​

—

​

​

(26)

​

​

529

Gaming Licenses

 

Indefinite

​

 

72,443

​

 

19,961

​

 

—

​

 

92,404

Trade Names

 

Indefinite

​

 

1,800

​

 

—

​

 

—

​

 

1,800

Trademarks

 

Indefinite

​

 

124

​

 

—

​

 

—

​

 

124

​

​

​

​

$

76,617

​

$

19,961

​

$

(445)

​

$

96,133

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(In thousands)

​

December 31, 2023

​

    

Weighted Useful

    

Gross

    

​

​

    

​

​

    

Other

​

​

Life Remaining

​

Carrying

​

​

​

Accumulated

​

Intangible

​

​

(in years)

​

Value

​

Additions

​

Amortization

​

Assets, Net

Land Lease and Water Rights

 

34.3

​

$

1,420

 

$

—

 

$

(346)

 

$

1,074

Development Agreement

​

5.0

​

​

—

​

​

275

​

​

—

​

​

275

Gaming Licenses

 

Indefinite

 

​

7,843

 

​

65,155

 

​

—

 

​

72,998

Trade Names

 

Indefinite

 

​

1,800

 

​

—

 

​

—

 

​

1,800

Trademarks

 

Indefinite

 

​

121

 

​

3

 

​

—

 

​

124

​

​

​

​

$

11,184

​

$

65,433

​

$

(346)

​

$

76,271

Schedule of future amortization expense for intangible assets

Future amortization expense for intangible assets is as follows:

​

​

​

​

(In thousands)

​

​

​

​

​

​

​

For Years ending December 31, 

    

Amortization Expense

2025

​

$

139

2026

​

 

139

2027

​

 

139

2028

​

 

139

2029

​

 

101

Thereafter

​

 

1,148

​

​

$

1,805

​