Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of components of income tax provision

The income tax expense (benefit) attributable to the Company’s loss before income taxes consisted of the following:

​

​

​

​

​

​

​

(In thousands)

​

Year Ended December 31, 

​

    

2023

    

2022

Current Taxes

​

​

​

​

​

​

Federal

​

$

—

​

$

—

State

​

 

489

​

 

—

​

​

 

489

​

 

—

Deferred Taxes

​

 

  

​

 

  

Federal

​

 

(5,007)

​

 

(4,077)

State

​

 

(3,108)

​

 

(1,279)

Increase in valuation allowance

​

 

8,775

​

 

5,325

​

​

 

660

​

 

(31)

​

​

$

1,149

​

$

(31)

Schedule of effective income tax rate reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(In thousands)

​

Year Ended December 31, 

​

​

2023

​

2022

Tax Rate Reconciliation

    

Percent

​

Amount

    

Percent

​

Amount

Federal income tax benefit at U.S. statutory rate

 

21.0

%  

​

$

(4,988)

 

21.0

%  

​

$

(3,115)

State taxes, net of federal benefit

 

11.0

%  

​

 

(2,621)

 

8.6

%  

​

 

(1,279)

Change in valuation allowance

 

(36.9)

%  

​

 

8,775

 

(35.9)

%  

​

 

5,325

Permanent differences

 

(0.7)

%  

​

 

168

 

(0.5)

%  

​

 

77

Credits

 

0.8

%  

​

 

(191)

 

0.7

%  

​

 

(110)

Other

 

—

%  

​

 

6

 

6.3

%  

​

 

(929)

​

 

(4.8)

%  

​

$

1,149

 

0.2

%  

​

$

(31)

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

(In thousands)

​

December 31, 

​

    

2023

    

2022

Deferred tax assets:

​

​

​

​

​

​

Deferred compensation

​

$

2,452

​

$

1,673

Intangible assets and amortization

​

 

6,071

​

 

3,972

Net operating loss carry-forwards

​

 

12,158

​

 

8,364

Accrued expenses

​

 

804

​

 

603

Credits

​

 

1,152

​

 

916

Loan Fees

​

​

1,269

​

​

1,206

Interest limitation

​

 

4,418

​

 

1,668

Lease liabilities

​

​

12,085

​

​

4,718

Deferred revenues

​

​

1,781

​

​

789

Valuation allowance

​

 

(23,966)

​

 

(15,191)

Other

​

​

354

​

​

144

​

​

 

18,578

​

 

8,862

Deferred tax liabilities:

​

 

  

​

 

  

Depreciation of fixed assets

​

 

(1,777)

​

 

(423)

Amortization of indefinite-lived intangibles

​

 

(5,621)

​

 

(4,021)

Right-of-use assets

​

​

(12,033)

​

​

(4,739)

Other

​

 

(831)

​

 

(703)

​

​

 

(20,262)

​

 

(9,886)

​

​

$

(1,684)

​

$

(1,024)